{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["Ex1","Ex2","Groups","Note"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Ex1","index":0,"n_rows":13,"n_cols":14,"rows_kept":13,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[{"$nulls":4},"Group Name","Group Segment","Revenue","Expenses","Net Income/Loss","Region",null,null,"Region","Adjusted Region"]
[{"$nulls":4},"Postcards Store","Big",8249.327669812732,594.8782420079541,7654.449427804778,"N",null,null,"N","1-North"]
[{"$nulls":4},"Randles Roadshack","Small",6557.872983221948,83.3393859720851,6474.533597249862,"S",null,null,"S","2-South"]
[{"$nulls":4},"Examineers Inc","Medium",6180.035747198115,551.2667803915291,5628.768966806586,"E",null,null,"E","3-East"]
[{"$nulls":4},"Buttersworth Co","Small",9915.454311225049,336.857678437204,9578.596632787845,"W",null,null,"W","4-West"]
[{"$nulls":4},"FASST Trax","Small",4047.6691780881433,481.0083008922801,3566.660877195863,"SE",null,null,"NE","1-North"]
[{"$nulls":4},"Hula Hoopers","Big",4797.087504576099,962.3550943442698,3834.732410231829,"NE",null,null,"SE","2-South"]
[{"$nulls":4},"Hehehe","Medium",6537.800101016741,931.969724783732,5605.830376233009,"N"]
[{"$nulls":4},"Marleyville Tea","Small",3151.4227753703763,848.2135170177911,2303.209258352585,"S"]
[{"$nulls":4},"Creepy Lada","Medium",9504.7818270498,827.5632244434096,8677.21860260639,"E"]
[{"$nulls":4},"Jokes R Us","Big",9378.140469958493,566.7976536033063,8811.342816355187,"W"]
[{"$nulls":4},"Petie's Palace","Small",6772.1330424373045,436.87998361183077,6335.253058825474,"SE"]
[{"$nulls":4},"Ramone's Castle","Big",48922666.98669954,41584266.938694604,7338400.048004933,"NE"]

{"sheet":"Ex2","index":1,"n_rows":13,"n_cols":9,"rows_kept":13,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[{"$nulls":4},"Group Name","Group Segment","Physician Expense","Region","Adjusted Region"]
[{"$nulls":4},"Postcards Store","Big",6186.995752359548,"N","1-North"]
[{"$nulls":4},"Randles Roadshack","Small",4918.404737416461,"S","2-South"]
[{"$nulls":4},"Examineers Inc","Medium",4635.026810398586,"E","3-East"]
[{"$nulls":4},"Buttersworth Co","Small",7436.590733418787,"W","4-West"]
[{"$nulls":4},"FASST Trax","Small",3035.7518835661076,"SE","2-South"]
[{"$nulls":4},"Hula Hoopers","Big",3597.815628432074,"NE","1-North"]
[{"$nulls":4},"Hehehe","Medium",4903.350075762555,"N","1-North"]
[{"$nulls":4},"Marleyville Tea","Small",2363.567081527782,"S","2-South"]
[{"$nulls":4},"Creepy Lada","Medium",7128.586370287349,"E","3-East"]
[{"$nulls":4},"Jokes R Us","Big",7033.60535246887,"W","4-West"]
[{"$nulls":4},"Petie's Palace","Small",5079.099781827978,"SE","2-South"]
[{"$nulls":4},"Ramone's Castle","Big",36692000.240024656,"NE","1-North"]

{"sheet":"Groups","index":2,"n_rows":11,"n_cols":4,"rows_kept":11,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}
["Group Name","Group Segment","Revenue","Region"]
["Postcards Store","Big",8249.32767,"N"]
["Randles Roadshack","Small",6557.872983,"S"]
["Examineers Inc","Medium",6180.035747,"E"]
["FASST Trax","Small",4047.669178,"SE"]
["Hula Hoopers","Big",4797.087505,"NE"]
["Hehehe","Medium",6537.800101,"N"]
["Marleyville Tea","Small",3151.422775,"S"]
["Creepy Lada","Medium",9504.781827,"E"]
["Jokes R Us","Big",9378.14047,"W"]
["Ramone's Castle","Big",48922666.9867,"NE"]

{"sheet":"Note","index":3,"n_rows":2,"n_cols":1,"rows_kept":2,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Submitted by Emily Tipton"]
["Questions?  Email emily.tipton@yahoo.com"]